Unaudited Condensed Consolidated Income Statement For The Period Ended 31 July 2009 | | Current Year Quarter 31/7/2009 RM'000 | Preceding Year Quarter 31/7/2008 RM'000 | Current Year-To-Date 31/7/2009 RM'000 | Preceding Year-To-Date 31/7/2008 RM'000 | | Revenue | 21,594 | 18,275 | 70,376 | 60,383 | | Other Operating Income | 1,309 | 795 | 3,630 | 2,962 | | Other Operating Expenses | (18,637) | (16,434) | (59,535) | (52,689) | | | 4,266 | 2,636 | 14,471 | 10,656 | | Finance Cost | (1) | (1) | (3) | (3) | | | | | | | | Profit Before Taxation | 4,265 | 2,635 | 14,468 | 10,653 | | Taxation | B(5) | (1,346) | (1,017) | (4,992) | (3,854) | | Profit For The Financial Period | 2,919 | 1,618 | 9,476 | 6,799 | | | | | | | | Attributable To: | | | | | | Equity holders Of The Company | 2,919 | 1,626 | 9,476 | 6,812 | | Minority Interests | - | (8) | - | (13) | | | 2,919 | 1,618 | 9,476 | 6,799 | | | | | | | | Earnings Per Share Attributable To The Equity Holders Of The Company (sen) | | | | | | Basic Earnings Per Share | 3.3 | 1.8 | 10.7 | 7.7 | | Fully Diluted Earnings Per Share | N/A | N/A | N/A | N/A | Review of Performance For the third quarter under review, the Group's revenue increased by 18% from RM18.3 million last year to RM21.6 million. The Group's profit before taxation grew by 62% from RM2.6 million last year to RM4.3 million. For the period ended 31 July 2009, the Group's revenue increased by 17% from RM60.4 million last year to RM70.4 million. In line with the higher revenue achieved, the Group's profit before taxation for the period ended 31 July 2009 increased by 36% from RM10.7 million last year to RM14.5 million. The growth in revenue and profits for both the third quarter and financial year-to-date was driven by higher student numbers and increase in the number of programmes offered. Condensed Consolidated Balance Sheet As At 31 July 2009 | | Unaudited As at end of Current Quarter 31/7/2009 RM'000 | Audited As at preceding financial year ended 31/10/2008 RM'000 | | NON-CURRENT ASSETS | | | | Property and equipment | 46,469 | 47,910 | | Intangible assets | 3,487 | 3,490 | | | 49,956 | 51,400 | | | | | | CURRENT ASSETS | | | | Trade receivables | 6,168 | 2,608 | | Other receivables | 7,561 | 8,322 | | Tax recoverable | 35 | 85 | | Cash and cash equivalents | 72,447 | 74,005 | | | 86,211 | 85,020 | | | | | | CURRENT LIABILITIES | | | | Fees received in advance | 17,922 | 18,499 | | Other payables | 24,162 | 32,636 | | Hire purchase creditors | 7 | 14 | | Tax payable | 123 | 294 | | | 42,214 | 51,443 | | NET CURRENT ASSETS | 43,997 | 33,577 | | | 93,953 | 84,977 | | | | | | EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY | | | | Share capital | 44,388 | 44,388 | | Share premium | 2,533 | 2,533 | | Retained earnings | 43,559 | 36,080 | | | | | | Total Equity | 90,480 | 83,001 | | | | | | NON-CURRENT LIABILITIES | | | | Deferred tax liabilities | 3,473 | 1,973 | | Hire purchase creditors | - | 3 | | | 3,473 | 1,976 | | | 93,953 | 84,977 | | Net Assets Per Share (RM) | 1.02 | 0.93 | | | | | |